Saturday, August 23, 2014

Computations


Who are able to get a home in Palawan, Philippines? 
Of course, YOU. Whoever you are, Wherever you came from.

We have a special offer for the first Condotel units on the first building of Harbour Springs. The following are the prices for the initial offering, launching price:
A.      For the first ten (10) units:
Php 2,880,000.00 / unit
·   This offer is good up to 45 days from the date of this memo or up to September 25, 2014.
B.      After selling the first ten (10)  units or after September 25, 2014.
Regular price: Php 3,100,000.00
Furnitures: Php 475,000.00
Terms of Payment:
For the First (10) ten buyers:  Php 2,880,000.00
Outright 30% Down Payment with 10% discount
70% Balance payable in 24 months
Php 864,000.00 (30% Outright Down Payment)
Php 2,016,000.00 in 2 years
Php 77,600.00 (with 10% discount)
Php 84,000.00 per month
For the Regular price:  Php 3,100,000.00 + 475,000.00 = Php 3,575,000.00

Outright 30% Down Payment with 10% discount
70% Balance payable in 24 months
Php 1,072,500.00 (30% Outright Down Payment)
Php 2,502,500.00 in 2 years
Php 965,250.00 (with 10% discount)
Php 104,270.00 per month

For International Client:
Dollar Account: Cariño Development & Management Corporation
Account No.: 008-21-000335-6
Swift Code No.: PABIPHMMXXX
Address: Ground Floor, Renaissance Tower D., Meralco Ave., Pasig City, Philippines


Total Contract Price
3 Bedroom (195.16 sqm) – Php 54,390,000.00
2 Bedroom (94.35 sqm) – Php 44,100,000.00
1 Bedroom (94.35 sqm) – Php 29,400,000.00
25 years Lease Option to Own
1 Bedroom unit – Php 1,176,000.00 /fraction
2 Bedroom unit – Php 1,764,000.00 /fraction
3 Bedroom unit – Php 2,175,600.00 /fraction
Lavishly Fully-fitted and fully-furnished unit
NOTE: Price is subject to change without prior notice.
Sample Computation:  (US Dollars $1 = Philippine Peso 43.8)
Harbour Springs
Condo-Ville (LOOP)
3 Bed Room
2 Bed Room
1 Bedroom
Total Area
195.16 sqm
94.35 sqm
94.35 sqm
Lease Price
Php 1,942,500.00
Php 1,575,000.00
Php 1,050,000.00
Add: VAT
Php 233,100.00
Php 189,000.00
Php 126,000.00
Total Lease Contract Price
Php 2,175,600.00
Php 1,764,000.00
Php 1,176,000.00

ADVANCE LEASE (AL)
Advance Lease
25%
543,900.00
441,000.00
294,000.00
Reservation Fee

50,000.00
50,000.00
50,000.00
Balance on AL

493,900.00
391,000.00
244,000.00
AL Payable
in months
6
82,316.67
65,166.67
40,666.67

BALANCE PAYMENTS
Lease Term Balance
75%
Php 1,631,700.00
Php 1,323,000.00
Php 882,000.00

2 Year term
0% interest

Monthly Lease

Php 67,987.50
Php 55,125.00
Php 36,750.00

3 Year term
3%

Monthly Lease
0.0290812036
Php 47,451.81
Php 38,474.44
Php 25,649.63

5 Year term
9%

Monthly Lease
0.0207583552
Php 33,871.41
Php 27,463.30
Php 18,308.87


CASH TERMS
Harbour Springs
Condo-Ville (LOOP)

3 Bed Room
2 Bed Room
1 Bedroom
Total Area

195.16 sqm
94.35 sqm
94.35 sqm
Lease Price

Php 1,942,500.00
Php 1,575,000.00
Php 1,050,000.00
Discount
15%
291,375.00
Php 236,250.00
 Php 157,500.00
Net of Discount
1,651,125.00
Php 160,000.00
Php 107,100.00
Add: VAT
Php 198,135.00
Php 189,000.00
Php 126,000.00
Total Lease Contract Price

Php 1,849,260.00
Php 1,499,400.00
Php 999,600.00

How will you able to avail your new home?
Just contact me here in my contact information. So, I can assist you in whatever you need to know.


Property Consultant:       JHON MARC P. BELTRAN

  Sales Manager 
Fil-Estate Realty Sales Associates Inc. (FERSA)
Philippines

Mobile No.: (Sun) +63925 821 1185
(Globe) +63927 791 0676

Telephone No.: (02) 437 4267

Skype: jmarcpbeltran

Email address: salesmanager.filestate@gmail.com


No comments:

Post a Comment